{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Распределение субсидий "],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Распределение субсидий ","index":0,"n_rows":66,"n_cols":23,"rows_kept":66,"merged":[[10,14,10,19],[11,14,11,20],[12,14,12,20],[13,14,13,20],[14,14,14,20],[15,14,15,20],[16,0,16,18],[17,0,19,0],[17,1,19,1],[17,2,19,2],[17,3,17,7],[17,8,19,8],[17,9,19,9],[17,10,19,10],[17,11,19,11],[17,12,19,12],[17,13,19,13],[17,14,19,14],[17,15,19,15],[17,16,19,16],[17,18,19,18],[17,19,19,19],[18,4,18,7],[50,3,50,6],[50,11,50,13],[50,15,50,16],[51,15,51,16],[52,15,52,16],[56,11,56,13],[56,15,56,16],[57,15,57,16],[61,7,61,10],[61,12,61,14],[61,16,61,21],[62,3,62,4],[62,6,63,6],[62,7,62,10],[62,12,62,14],[62,16,62,21]]}
{"$rows_empty":10}
[{"$nulls":14},"Утверждаю"]
[{"$nulls":14},"Заместитель Председателя Правительства"]
[{"$nulls":14},"Саратовской области-"]
[{"$nulls":14},"министр сельского хозяйства области "]
[{"$nulls":14},"Саратовской области"]
[{"$nulls":14},"__________________ А.А. Соловьев"]
["Распределение субсидий на оказание несвязной поддержки сельскохозяйственным товаропроизводителям  в области растениеводства за счет средств областного бюджета и за счет средств, источником финансового обеспечения которых являются субсидии из федерального бюджетов в 2015 году по _________________________________________________________муниципальному району Саратовской области "]
["№ п/п","ИНН получателя субсидий","Наименование получателя субсидий","Посевная площадь под урожай 2014 года, га",{"$nulls":4},"Посевная площадь под урожай 2014 года с учетом поправочных коэффициентов, га (гр.4х3,3 + гр.5х3,3 + гр.6х5,4 + гр.7)","Интенсивность использования посевных площадей ","Посевная площадь по сельскохозяйственным культурам, усл. га (гр.9хгр.10)","Площадь, необходимая для обеспечения условного поголовья скота и птицы концентрированными кормами с учетом коэффициента, учитывающего поголовье КРС, усл. га","Площадь, усл. га (гр.11+гр.12)","Ставка субсидий за счет средств областного бюджетана 1 усл.га  площади, руб.   (Объем субсидий/ итого по гр. 13)","Сумма субсидий к выплате за счет средств областного бюджета, руб.  (гр.13 хгр.14)","Ставка субсидий за счет средств, источником финансового обеспечения которых являются субсидии из федерального бюджетов , руб.   (Объем субсидий/ итого по гр. 13)","Сумма субсидий к выаплате за счет средств, источником финансового обеспечения которых являются субсидии из федерального бюджета (гр.13 х гр.16)",null,"Размер субсидий на 1 га фактической посевной площади, руб.      (гр.11 / гр.2)   "]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"Сахарная свекла","Картофель","Овощи открытого и закрытого грунта","Площадь посева без сахарной свеклы, овощей и картофеля ","Всего"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,null,12]
[{"$nulls":17},{"$f":"R29+R34+R41+R46+#REF!+R59+R66","v":{"$error":"#REF!"}},{"$f":"S29+S34+S41+S46+#REF!+S59+S66","v":{"$error":"#DIV/0!"}},{"$f":"T29+T34+T41+T46+#REF!+T59+T66","v":{"$error":"#REF!"}},{"$f":"U29+U34+U41+U46+#REF!+U59+U66","v":{"$error":"#REF!"}},{"$f":"V29+V34+V41+V46+#REF!+V59+V66","v":{"$error":"#REF!"}},{"$f":"W29+W34+W41+W46+#REF!+W59+W66","v":{"$error":"#REF!"}}]
[{"$nulls":17},2787504.86,{"$f":"ROUND(Q23/D23,2)","v":{"$error":"#DIV/0!"}},{"$f":"(E23*1.8)+(F23*3.3)+(G23*5.4)+H23","v":{"v":0,"d":"0.0"}},{"$f":"M23*N23","v":{"v":0,"d":"0.00"}},{"$f":"(E23*1.8+F23*3.3+G23*5.4+H23)*J23*#REF!+L23","v":{"$error":"#REF!"}},{"$f":"M23*O23","v":{"v":0,"d":"0.00"}}]
[{"$nulls":17},6128154.08,{"$error":"#DIV/0!"},{"$f":"(E24*1.8)+(F24*3.3)+(G24*5.4)+H24","v":{"v":0,"d":"0.0"}},{"$f":"M24*N24","v":{"v":0,"d":"0.00"}},{"$f":"(E24*1.8+F24*3.3+G24*5.4+H24)*J24*#REF!+L24","v":{"$error":"#REF!"}},{"$f":"M24*O24","v":{"v":0,"d":"0.00"}}]
[{"$nulls":17},2032687.65,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E25*1.8+F25*3.3+G25*5.4+H25)*J25*#REF!+L25","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},3362160.11,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E26*1.8+F26*3.3+G26*5.4+H26)*J26*#REF!+L26","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},4364564.43,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E27*1.8+F27*3.3+G27*5.4+H27)*J27*#REF!+L27","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},1969764.51,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E28*1.8+F28*3.3+G28*5.4+H28)*J28*#REF!+L28","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},{"$f":"SUM(R23:R28)","v":{"v":20644835.64,"d":"20,644,835.6"}},{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]
[{"$nulls":17},2884787.88,{"$f":"ROUND(Q30/D30,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E30*1.8+F30*3.3+G30*5.4+H30)*J30*#REF!+L30","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},5900180.64,{"$f":"ROUND(Q31/D31,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E31*1.8+F31*3.3+G31*5.4+H31)*J31*#REF!+L31","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},5119086.17,{"$f":"ROUND(Q32/D32,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E32*1.8+F32*3.3+G32*5.4+H32)*J32*#REF!+L32","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},2854930.01,{"$f":"ROUND(Q33/D33,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E33*1.8+F33*3.3+G33*5.4+H33)*J33*#REF!+L33","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},{"$f":"SUM(R30:R33)","v":{"v":16758984.7,"d":"16,758,984.7"}},{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]
[{"$nulls":17},3187137.75,{"$f":"ROUND(Q35/D35,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E35*1.8+F35*3.3+G35*5.4+H35)*J35*#REF!+L35","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},1041060.16,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E36*1.8+F36*3.3+G36*5.4+H36)*J36*#REF!+L36","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},1489795.26,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E37*1.8+F37*3.3+G37*5.4+H37)*J37*#REF!+L37","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},972585.32,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E38*1.8+F38*3.3+G38*5.4+H38)*J38*#REF!+L38","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},2008124.88,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E39*1.8+F39*3.3+G39*5.4+H39)*J39*#REF!+L39","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},1957152.66,{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E40*1.8+F40*3.3+G40*5.4+H40)*J40*#REF!+L40","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},{"$f":"SUM(R35:R40)","v":{"v":10655856.030000001,"d":"10,655,856.0"}},{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]
[{"$nulls":17},1056863.84,{"$f":"ROUND(Q42/D42,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E42*1.8+F42*3.3+G42*5.4+H42)*J42*#REF!+L42","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},2965995.08,{"$f":"ROUND(Q43/D43,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E43*1.8+F43*3.3+G43*5.4+H43)*J43*#REF!+L43","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},2025825.78,{"$f":"ROUND(Q44/D44,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E44*1.8+F44*3.3+G44*5.4+H44)*J44*#REF!+L44","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},2326601.11,{"$f":"ROUND(Q45/D45,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E45*1.8+F45*3.3+G45*5.4+H45)*J45*#REF!+L45","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},{"$f":"SUM(R42:R45)","v":{"v":8375285.8100000005,"d":"8,375,285.8"}},{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]
[{"$nulls":17},4868882.61,{"$f":"ROUND(Q47/D47,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E47*1.8+F47*3.3+G47*5.4+H47)*J47*#REF!+L47","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},3641529.53,{"$f":"ROUND(Q48/D48,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E48*1.8+F48*3.3+G48*5.4+H48)*J48*#REF!+L48","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[]
[{"$nulls":17},3101976.72,{"$f":"ROUND(Q50/D50,2)","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$f":"(E50*1.8+F50*3.3+G50*5.4+H50)*J50*#REF!+L50","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Первый заместитель министра ",{"$nulls":11},"Н.Н.Кудашова",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":11},"                   (подпись)",{"$nulls":3},"(Ф.И.О.)",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":22},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Заместитель министра по развитию отрасли ",{"$nulls":18},{"v":0,"d":"0.00"}]
[{"$nulls":3},"растениеводства, земельных отношений,",{"$nulls":18},{"v":0,"d":"0.00"}]
[{"$nulls":3},"технической политике, мелиорации и социального",{"$nulls":18},{"v":0,"d":"0.00"}]
[{"$nulls":3},"обустройства села",{"$nulls":11},"А.Н.Зайцев",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":11},"                   (подпись)",{"$nulls":3},"(Ф.И.О.)",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":22},{"v":0,"d":"0.00"}]
[{"$nulls":22},{"v":0,"d":"0.00"}]
[{"$nulls":22},{"v":0,"d":"0.00"}]
[{"$nulls":22},{"v":0,"d":"0.00"}]
[{"$nulls":3},"отдел развития растениеводства и земельных отношений",{"$nulls":3},"управление развития животноводства",{"$nulls":4},"отдел экономического анализа и планирования",{"$nulls":9},{"$error":"#VALUE!"}]
[{"$nulls":22},{"v":0,"d":"0.00"}]
[{"$nulls":17},4371461.29,{"$f":"ROUND(Q65/D65,2)","v":{"$error":"#DIV/0!"}},{"$f":"(E66*1.8)+(F65*3.3)+(G65*5.4)+H65","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"(E66*1.8+F65*3.3+G65*5.4+H65)*J65*#REF!+L65","v":{"$error":"#REF!"}},{"v":0,"d":"0.00"}]
[{"$nulls":17},{"$f":"SUM(R60:R65)","v":{"v":4371461.29,"d":"4,371,461.3"}},{"$error":"#DIV/0!"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]